The WACC of Bystronic AG (BYS.SW) is 5.8%.
| Range | Selected | |
| Cost of equity | 4.80% - 6.90% | 5.85% |
| Tax rate | 19.00% - 21.30% | 20.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.8% - 6.9% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.74 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.80% | 6.90% |
| Tax rate | 19.00% | 21.30% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.8% | 6.9% |
| Selected WACC | 5.8% | |