The Discounted Cash Flow (DCF) valuation of Beazer Homes USA Inc (BZH) is 87.04 USD. With the latest stock price at 23.17 USD, the upside of Beazer Homes USA Inc based on DCF is 275.7%.
Based on the latest price of 23.17 USD and our DCF valuation, Beazer Homes USA Inc (BZH) is a buy. buying Beazer stocks now will result in a potential gain of 275.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.2% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 51.14 - 180.06 | 87.04 |
| Upside | 120.7% - 677.1% | 275.7% |