The Discounted Cash Flow (DCF) valuation of Beazer Homes USA Inc (BZH) is 45.58 USD. With the latest stock price at 27.93 USD, the upside of Beazer Homes USA Inc based on DCF is 63.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.4% | 9.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 32.42 - 66.09 | 45.58 |
| Upside | 16.1% - 136.6% | 63.2% |