The Discounted Cash Flow (DCF) valuation of Beazer Homes USA Inc (BZH) is 76.40 USD. With the latest stock price at 33.84 USD, the upside of Beazer Homes USA Inc based on DCF is 125.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.1% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 53.71 - 118.43 | 76.40 |
| Upside | 58.7% - 250.0% | 125.8% |