The WACC of Beazer Homes USA Inc (BZH) is 10.1%.
Range | Selected | |
Cost of equity | 12.70% - 19.30% | 16.00% |
Tax rate | 14.20% - 16.80% | 15.50% |
Cost of debt | 6.90% - 7.50% | 7.20% |
WACC | 8.7% - 11.5% | 10.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.91 | 2.58 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 12.70% | 19.30% |
Tax rate | 14.20% | 16.80% |
Debt/Equity ratio | 1.48 | 1.48 |
Cost of debt | 6.90% | 7.50% |
After-tax WACC | 8.7% | 11.5% |
Selected WACC | 10.1% | |