The WACC of Beazer Homes USA Inc (BZH) is 9.9%.
| Range | Selected | |
| Cost of equity | 11.10% - 16.30% | 13.70% |
| Tax rate | 14.20% - 16.80% | 15.50% |
| Cost of debt | 6.90% - 7.50% | 7.20% |
| WACC | 8.5% - 11.2% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.58 | 2.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.10% | 16.30% |
| Tax rate | 14.20% | 16.80% |
| Debt/Equity ratio | 1.02 | 1.02 |
| Cost of debt | 6.90% | 7.50% |
| After-tax WACC | 8.5% | 11.2% |
| Selected WACC | 9.9% | |