BZH
Beazer Homes USA Inc
Price:  
34.95 
USD
Volume:  
113,101.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Beazer WACC - Weighted Average Cost of Capital

The WACC of Beazer Homes USA Inc (BZH) is 9.9%.

The Cost of Equity of Beazer Homes USA Inc (BZH) is 13.50%.
The Cost of Debt of Beazer Homes USA Inc (BZH) is 7.20%.

Range Selected
Cost of equity 11.00% - 16.00% 13.50%
Tax rate 14.20% - 16.80% 15.50%
Cost of debt 6.90% - 7.50% 7.20%
WACC 8.5% - 11.2% 9.9%
WACC

Beazer WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.55 1.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.00% 16.00%
Tax rate 14.20% 16.80%
Debt/Equity ratio 0.94 0.94
Cost of debt 6.90% 7.50%
After-tax WACC 8.5% 11.2%
Selected WACC 9.9%