The WACC of Beazer Homes USA Inc (BZH) is 9.3%.
| Range | Selected | |
| Cost of equity | 11.00% - 15.00% | 13.00% |
| Tax rate | 17.70% - 21.80% | 19.75% |
| Cost of debt | 6.50% - 7.50% | 7.00% |
| WACC | 8.2% - 10.5% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.54 | 1.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.00% | 15.00% |
| Tax rate | 17.70% | 21.80% |
| Debt/Equity ratio | 0.99 | 0.99 |
| Cost of debt | 6.50% | 7.50% |
| After-tax WACC | 8.2% | 10.5% |
| Selected WACC | 9.3% | |