The WACC of Beazer Homes USA Inc (BZH) is 9.2%.
| Range | Selected | |
| Cost of equity | 10.90% - 14.80% | 12.85% |
| Tax rate | 17.70% - 21.80% | 19.75% |
| Cost of debt | 6.50% - 7.50% | 7.00% |
| WACC | 8.1% - 10.3% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.53 | 1.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.90% | 14.80% |
| Tax rate | 17.70% | 21.80% |
| Debt/Equity ratio | 1.02 | 1.02 |
| Cost of debt | 6.50% | 7.50% |
| After-tax WACC | 8.1% | 10.3% |
| Selected WACC | 9.2% | |