BZH
Beazer Homes USA Inc
Price:  
27.75 
USD
Volume:  
255,599.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Beazer WACC - Weighted Average Cost of Capital

The WACC of Beazer Homes USA Inc (BZH) is 9.7%.

The Cost of Equity of Beazer Homes USA Inc (BZH) is 14.10%.
The Cost of Debt of Beazer Homes USA Inc (BZH) is 7.10%.

Range Selected
Cost of equity 11.50% - 16.70% 14.10%
Tax rate 17.70% - 21.80% 19.75%
Cost of debt 6.50% - 7.70% 7.10%
WACC 8.3% - 11.1% 9.7%
WACC

Beazer WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.67 2.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.50% 16.70%
Tax rate 17.70% 21.80%
Debt/Equity ratio 1.12 1.12
Cost of debt 6.50% 7.70%
After-tax WACC 8.3% 11.1%
Selected WACC 9.7%