The WACC of Beazer Homes USA Inc (BZH) is 9.8%.
| Range | Selected | |
| Cost of equity | 11.10% - 16.40% | 13.75% |
| Tax rate | 14.20% - 16.80% | 15.50% |
| Cost of debt | 6.90% - 7.50% | 7.20% |
| WACC | 8.4% - 11.1% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.58 | 2.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.10% | 16.40% |
| Tax rate | 14.20% | 16.80% |
| Debt/Equity ratio | 1.07 | 1.07 |
| Cost of debt | 6.90% | 7.50% |
| After-tax WACC | 8.4% | 11.1% |
| Selected WACC | 9.8% | |