The WACC of Citigroup Inc (C) is 5.5%.
| Range | Selected | |
| Cost of equity | 10.50% - 14.50% | 12.50% |
| Tax rate | 19.70% - 21.80% | 20.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 5.9% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.44 | 1.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.50% | 14.50% |
| Tax rate | 19.70% | 21.80% |
| Debt/Equity ratio | 4.45 | 4.45 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 5.9% |
| Selected WACC | 5.5% | |