The WACC of Citigroup Inc (C) is 5.3%.
Range | Selected | |
Cost of equity | 9.20% - 11.90% | 10.55% |
Tax rate | 19.00% - 19.60% | 19.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.0% - 5.5% | 5.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.17 | 1.26 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 11.90% |
Tax rate | 19.00% | 19.60% |
Debt/Equity ratio | 4.27 | 4.27 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.0% | 5.5% |
Selected WACC | 5.3% | |