The WACC of Citigroup Inc (C) is 5.6%.
Range | Selected | |
Cost of equity | 11.10% - 14.80% | 12.95% |
Tax rate | 19.00% - 19.60% | 19.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.3% - 5.9% | 5.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.57 | 1.78 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.10% | 14.80% |
Tax rate | 19.00% | 19.60% |
Debt/Equity ratio | 4.77 | 4.77 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.3% | 5.9% |
Selected WACC | 5.6% | |