C
Citigroup Inc
Price:  
71.96 
USD
Volume:  
21,975,944.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Citi WACC - Weighted Average Cost of Capital

The WACC of Citigroup Inc (C) is 5.3%.

The Cost of Equity of Citigroup Inc (C) is 10.55%.
The Cost of Debt of Citigroup Inc (C) is 5.00%.

Range Selected
Cost of equity 9.20% - 11.90% 10.55%
Tax rate 19.00% - 19.60% 19.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 5.5% 5.3%
WACC

Citi WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.17 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 11.90%
Tax rate 19.00% 19.60%
Debt/Equity ratio 4.27 4.27
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 5.5%
Selected WACC 5.3%