C
Citigroup Inc
Price:  
79.99 
USD
Volume:  
21,914,618.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Citi WACC - Weighted Average Cost of Capital

The WACC of Citigroup Inc (C) is 5.4%.

The Cost of Equity of Citigroup Inc (C) is 11.10%.
The Cost of Debt of Citigroup Inc (C) is 5.00%.

Range Selected
Cost of equity 9.20% - 13.00% 11.10%
Tax rate 19.70% - 21.80% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 5.8% 5.4%
WACC

Citi WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.15 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 13.00%
Tax rate 19.70% 21.80%
Debt/Equity ratio 3.85 3.85
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 5.8%
Selected WACC 5.4%