The WACC of Citigroup Inc (C) is 5.4%.
Range | Selected | |
Cost of equity | 9.20% - 13.00% | 11.10% |
Tax rate | 19.70% - 21.80% | 20.75% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.1% - 5.8% | 5.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.15 | 1.46 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 13.00% |
Tax rate | 19.70% | 21.80% |
Debt/Equity ratio | 3.85 | 3.85 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.1% | 5.8% |
Selected WACC | 5.4% | |