Is CA.PA undervalued or overvalued?

As of 2025-03-21, the Intrinsic Value of Carrefour SA (CA.PA) is 22.17 EUR. This CA.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.31 EUR, the upside of Carrefour SA is 66.70%. This means that CA.PA is undervalued by 66.70%.

The range of the Intrinsic Value is 14.87 - 33.47 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	14.87 - 33.47	22.17	66.7%
DCF (Growth 10y)	17.01 - 34.84	24.04	80.7%
DCF (EBITDA 5y)	2.04 - 9.99	6.51	-51.0%
DCF (EBITDA 10y)	8.02 - 16.95	12.80	-3.8%
Fair Value	5.34 - 5.34	5.34	-59.87%
P/E	15.63 - 24.18	20.55	54.5%
EV/EBITDA	11.19 - 305.92	140.10	953.0%
EPV	59.84 - 80.97	70.40	429.1%
DDM - Stable	4.88 - 9.55	7.21	-45.8%
DDM - Multi	8.18 - 12.00	9.69	-27.1%