CA.PA
Carrefour SA
Price:  
14.03 
EUR
Volume:  
2,683,047.00
France | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CA.PA WACC - Weighted Average Cost of Capital

The WACC of Carrefour SA (CA.PA) is 6.2%.

The Cost of Equity of Carrefour SA (CA.PA) is 13.20%.
The Cost of Debt of Carrefour SA (CA.PA) is 4.25%.

Range Selected
Cost of equity 11.20% - 15.20% 13.20%
Tax rate 28.80% - 34.40% 31.60%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.5% - 6.9% 6.2%
WACC

CA.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 1.42 1.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.20% 15.20%
Tax rate 28.80% 34.40%
Debt/Equity ratio 2.11 2.11
Cost of debt 4.00% 4.50%
After-tax WACC 5.5% 6.9%
Selected WACC 6.2%