CABP.L
Cab Payments Holdings PLC
Price:  
66.30 
GBP
Volume:  
603,400.00
United Kingdom | Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CABP.L WACC - Weighted Average Cost of Capital

The WACC of Cab Payments Holdings PLC (CABP.L) is 6.3%.

The Cost of Equity of Cab Payments Holdings PLC (CABP.L) is 15.60%.
The Cost of Debt of Cab Payments Holdings PLC (CABP.L) is 7.00%.

Range Selected
Cost of equity 13.90% - 17.30% 15.60%
Tax rate 22.90% - 26.40% 24.65%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.3% - 6.4% 6.3%
WACC

CABP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.66 1.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.90% 17.30%
Tax rate 22.90% 26.40%
Debt/Equity ratio 8.7 8.7
Cost of debt 7.00% 7.00%
After-tax WACC 6.3% 6.4%
Selected WACC 6.3%