The WACC of Cab Payments Holdings PLC (CABP.L) is 6.3%.
Range | Selected | |
Cost of equity | 13.90% - 17.30% | 15.60% |
Tax rate | 22.90% - 26.40% | 24.65% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.3% - 6.4% | 6.3% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 1.66 | 1.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 13.90% | 17.30% |
Tax rate | 22.90% | 26.40% |
Debt/Equity ratio | 8.7 | 8.7 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.3% | 6.4% |
Selected WACC | 6.3% | |