CAE.TO
CAE Inc
Price:  
25.84 
CAD
Volume:  
281,511.00
Canada | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAE.TO DCF Valuation - Growth Exit 5Y

41.3%
Upside

The Discounted Cash Flow (DCF) valuation of CAE Inc (CAE.TO) is 36.52 CAD. With the latest stock price at 25.84 CAD, the upside of CAE Inc based on DCF is 41.3%.

Range Selected
WACC / Discount Rate 6.6% - 9.4% 8.0%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 22.16 - 76.54 36.52
Upside -14.3% - 196.2% 41.3%
25.84 CAD
Stock Price
36.52 CAD
Fair Price