The Discounted Cash Flow (DCF) valuation of CAE Inc (CAE.TO) is 43.14 CAD. With the latest stock price at 36.41 CAD, the upside of CAE Inc based on DCF is 18.5%.
Based on the latest price of 36.41 CAD and our DCF valuation, CAE Inc (CAE.TO) is a buy. buying CAE.TO stocks now will result in a potential gain of 18.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.7% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 29.28 - 73.91 | 43.14 |
| Upside | -19.6% - 103.0% | 18.5% |