CAE.TO
CAE Inc
Price:  
26.36 
CAD
Volume:  
180,929.00
Canada | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAE.TO DCF Valuation - Growth Exit 5Y

-82.7%
Upside

The Discounted Cash Flow (DCF) valuation of CAE Inc (CAE.TO) is 4.56 CAD. With the latest stock price at 26.36 CAD, the upside of CAE Inc based on DCF is -82.7%.

Range Selected
WACC / Discount Rate 5.6% - 8.0% 6.8%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (2.16) - 58.36 4.56
Upside -108.2% - 121.4% -82.7%
26.36 CAD
Stock Price
4.56 CAD
Fair Price