The Discounted Cash Flow (DCF) valuation of CAE Inc (CAE.TO) is 0.65 CAD. With the latest stock price at 35.50 CAD, the upside of CAE Inc based on DCF is -98.2%.
Based on the latest price of 35.50 CAD and our DCF valuation, CAE Inc (CAE.TO) is a sell. selling CAE.TO stocks now will result in a potential gain of 98.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.9% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3.83) - 20.81 | 0.65 |
| Upside | -110.8% - -41.4% | -98.2% |