The WACC of CAE Inc (CAE.TO) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.10% | 8.05% |
| Tax rate | 18.70% - 20.00% | 19.35% |
| Cost of debt | 4.50% - 6.80% | 5.65% |
| WACC | 6.2% - 8.3% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.75 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.10% |
| Tax rate | 18.70% | 20.00% |
| Debt/Equity ratio | 0.28 | 0.28 |
| Cost of debt | 4.50% | 6.80% |
| After-tax WACC | 6.2% | 8.3% |
| Selected WACC | 7.3% | |