CAE.TO
CAE Inc
Price:  
26.36 
CAD
Volume:  
180,929.00
Canada | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAE.TO WACC - Weighted Average Cost of Capital

The WACC of CAE Inc (CAE.TO) is 6.8%.

The Cost of Equity of CAE Inc (CAE.TO) is 7.55%.
The Cost of Debt of CAE Inc (CAE.TO) is 6.05%.

Range Selected
Cost of equity 6.40% - 8.70% 7.55%
Tax rate 18.70% - 20.00% 19.35%
Cost of debt 4.50% - 7.60% 6.05%
WACC 5.6% - 8.0% 6.8%
WACC

CAE.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.61 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.70%
Tax rate 18.70% 20.00%
Debt/Equity ratio 0.37 0.37
Cost of debt 4.50% 7.60%
After-tax WACC 5.6% 8.0%
Selected WACC 6.8%