CAE.TO
CAE Inc
Price:  
33.37 
CAD
Volume:  
180,929.00
Canada | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAE.TO WACC - Weighted Average Cost of Capital

The WACC of CAE Inc (CAE.TO) is 7.4%.

The Cost of Equity of CAE Inc (CAE.TO) is 8.20%.
The Cost of Debt of CAE Inc (CAE.TO) is 5.65%.

Range Selected
Cost of equity 7.10% - 9.30% 8.20%
Tax rate 18.70% - 20.00% 19.35%
Cost of debt 4.50% - 6.80% 5.65%
WACC 6.3% - 8.4% 7.4%
WACC

CAE.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.77 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.30%
Tax rate 18.70% 20.00%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.50% 6.80%
After-tax WACC 6.3% 8.4%
Selected WACC 7.4%