The WACC of CAE Inc (CAE.TO) is 7.2%.
Range | Selected | |
Cost of equity | 6.90% - 9.00% | 7.95% |
Tax rate | 18.70% - 20.00% | 19.35% |
Cost of debt | 4.50% - 6.80% | 5.65% |
WACC | 6.2% - 8.2% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.74 | 0.8 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.00% |
Tax rate | 18.70% | 20.00% |
Debt/Equity ratio | 0.28 | 0.28 |
Cost of debt | 4.50% | 6.80% |
After-tax WACC | 6.2% | 8.2% |
Selected WACC | 7.2% | |