The WACC of CAE Inc (CAE.TO) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.90% | 7.75% |
| Tax rate | 18.70% - 20.00% | 19.35% |
| Cost of debt | 4.50% - 7.60% | 6.05% |
| WACC | 5.8% - 8.1% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.65 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.90% |
| Tax rate | 18.70% | 20.00% |
| Debt/Equity ratio | 0.38 | 0.38 |
| Cost of debt | 4.50% | 7.60% |
| After-tax WACC | 5.8% | 8.1% |
| Selected WACC | 6.9% | |