CAE.TO
CAE Inc
Price:  
34.46 
CAD
Volume:  
180,929.00
Canada | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAE.TO WACC - Weighted Average Cost of Capital

The WACC of CAE Inc (CAE.TO) is 7.2%.

The Cost of Equity of CAE Inc (CAE.TO) is 7.95%.
The Cost of Debt of CAE Inc (CAE.TO) is 5.65%.

Range Selected
Cost of equity 6.90% - 9.00% 7.95%
Tax rate 18.70% - 20.00% 19.35%
Cost of debt 4.50% - 6.80% 5.65%
WACC 6.2% - 8.2% 7.2%
WACC

CAE.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.74 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.00%
Tax rate 18.70% 20.00%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.50% 6.80%
After-tax WACC 6.2% 8.2%
Selected WACC 7.2%