CAE.TO
CAE Inc
Price:  
28.46 
CAD
Volume:  
195,566.00
Canada | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAE.TO WACC - Weighted Average Cost of Capital

The WACC of CAE Inc (CAE.TO) is 7.9%.

The Cost of Equity of CAE Inc (CAE.TO) is 9.05%.
The Cost of Debt of CAE Inc (CAE.TO) is 5.65%.

Range Selected
Cost of equity 7.70% - 10.40% 9.05%
Tax rate 17.20% - 20.00% 18.60%
Cost of debt 4.20% - 7.10% 5.65%
WACC 6.6% - 9.1% 7.9%
WACC

CAE.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.87 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.40%
Tax rate 17.20% 20.00%
Debt/Equity ratio 0.36 0.36
Cost of debt 4.20% 7.10%
After-tax WACC 6.6% 9.1%
Selected WACC 7.9%