The WACC of CAE Inc (CAE.TO) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.70% - 8.80% | 7.75% |
| Tax rate | 18.70% - 20.00% | 19.35% |
| Cost of debt | 4.50% - 6.80% | 5.65% |
| WACC | 5.8% - 7.8% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.69 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 8.80% |
| Tax rate | 18.70% | 20.00% |
| Debt/Equity ratio | 0.4 | 0.4 |
| Cost of debt | 4.50% | 6.80% |
| After-tax WACC | 5.8% | 7.8% |
| Selected WACC | 6.8% | |