The WACC of Cafom SA (CAFO.PA) is 5.9%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.40% | 9.85% |
| Tax rate | 15.90% - 18.00% | 16.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.5% - 6.3% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.92 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.40% |
| Tax rate | 15.90% | 18.00% |
| Debt/Equity ratio | 2.29 | 2.29 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.5% | 6.3% |
| Selected WACC | 5.9% | |