The Discounted Cash Flow (DCF) valuation of CAI International Inc (CAI) is 4.47 USD. With the latest stock price at 28.04 USD, the upside of CAI International Inc based on DCF is -84.1%.
Based on the latest price of 28.04 USD and our DCF valuation, CAI International Inc (CAI) is a sell. selling CAI stocks now will result in a potential gain of 84.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.6% | 5.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (0.63) - 40.16 | 4.47 |
| Upside | -102.2% - 43.2% | -84.1% |