The Discounted Cash Flow (DCF) valuation of CAI International Inc (CAI) is 35.37 USD. With the latest stock price at 27.24 USD, the upside of CAI International Inc based on DCF is 29.8%.
Based on the latest price of 27.24 USD and our DCF valuation, CAI International Inc (CAI) is a buy. buying CAI stocks now will result in a potential gain of 29.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.6% | 5.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (4.99) - 317.85 | 35.37 |
| Upside | -118.3% - 1066.9% | 29.8% |