The WACC of CAI International Inc (CAI) is 5.8%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.60% | 9.05% |
| Tax rate | 7.10% - 12.10% | 9.60% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 5.1% - 6.6% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1.02 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.60% |
| Tax rate | 7.10% | 12.10% |
| Debt/Equity ratio | 1.78 | 1.78 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 5.1% | 6.6% |
| Selected WACC | 5.8% | |