CAKE.CN
Radio Fuels Energy Corp
Price:  
0.11 
CAD
Volume:  
139,720.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAKE.CN WACC - Weighted Average Cost of Capital

The WACC of Radio Fuels Energy Corp (CAKE.CN) is 3.7%.

The Cost of Equity of Radio Fuels Energy Corp (CAKE.CN) is 3.65%.
The Cost of Debt of Radio Fuels Energy Corp (CAKE.CN) is 5.00%.

Range Selected
Cost of equity 3.40% - 3.90% 3.65%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.5% - 3.8% 3.7%
WACC

CAKE.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.45 -0.45
Additional risk adjustments 2.5% 3.0%
Cost of equity 3.40% 3.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 3.5% 3.8%
Selected WACC 3.7%