CAL
Caleres Inc
Price:  
31.07 
USD
Volume:  
256,828.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAL WACC - Weighted Average Cost of Capital

The WACC of Caleres Inc (CAL) is 8.4%.

The Cost of Equity of Caleres Inc (CAL) is 9.25%.
The Cost of Debt of Caleres Inc (CAL) is 4.30%.

Range Selected
Cost of equity 7.60% - 10.90% 9.25%
Tax rate 14.80% - 17.80% 16.30%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.0% - 9.9% 8.4%
WACC

CAL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.90%
Tax rate 14.80% 17.80%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.00% 4.60%
After-tax WACC 7.0% 9.9%
Selected WACC 8.4%