CAL
Caleres Inc
Price:  
17.16 
USD
Volume:  
631,669.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAL WACC - Weighted Average Cost of Capital

The WACC of Caleres Inc (CAL) is 8.1%.

The Cost of Equity of Caleres Inc (CAL) is 9.15%.
The Cost of Debt of Caleres Inc (CAL) is 5.50%.

Range Selected
Cost of equity 7.10% - 11.20% 9.15%
Tax rate 14.80% - 17.80% 16.30%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.3% - 10.0% 8.1%
WACC

CAL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 11.20%
Tax rate 14.80% 17.80%
Debt/Equity ratio 0.3 0.3
Cost of debt 4.00% 7.00%
After-tax WACC 6.3% 10.0%
Selected WACC 8.1%