The WACC of Caleres Inc (CAL) is 8.6%.
Range | Selected | |
Cost of equity | 6.60% - 11.70% | 9.15% |
Tax rate | 14.80% - 17.80% | 16.30% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 6.3% - 10.8% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.6 | 1.22 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 11.70% |
Tax rate | 14.80% | 17.80% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 6.3% | 10.8% |
Selected WACC | 8.6% | |