CAL
Caleres Inc
Price:  
36.16 
USD
Volume:  
613,052.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAL WACC - Weighted Average Cost of Capital

The WACC of Caleres Inc (CAL) is 8.9%.

The Cost of Equity of Caleres Inc (CAL) is 9.60%.
The Cost of Debt of Caleres Inc (CAL) is 4.35%.

Range Selected
Cost of equity 7.50% - 11.70% 9.60%
Tax rate 14.80% - 17.80% 16.30%
Cost of debt 4.00% - 4.70% 4.35%
WACC 7.0% - 10.7% 8.9%
WACC

CAL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 11.70%
Tax rate 14.80% 17.80%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 4.70%
After-tax WACC 7.0% 10.7%
Selected WACC 8.9%