CALL.L
Cloudcall Group PLC
Price:  
79.50 
GBP
Volume:  
10,311.00
United Kingdom | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CALL.L WACC - Weighted Average Cost of Capital

The WACC of Cloudcall Group PLC (CALL.L) is 6.8%.

The Cost of Equity of Cloudcall Group PLC (CALL.L) is 6.95%.
The Cost of Debt of Cloudcall Group PLC (CALL.L) is 7.00%.

Range Selected
Cost of equity 5.60% - 8.30% 6.95%
Tax rate 18.60% - 19.90% 19.25%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.6% - 8.0% 6.8%
WACC

CALL.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 0.5 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 8.30%
Tax rate 18.60% 19.90%
Debt/Equity ratio 0.1 0.1
Cost of debt 7.00% 7.00%
After-tax WACC 5.6% 8.0%
Selected WACC 6.8%