The WACC of Cloudcall Group PLC (CALL.L) is 6.8%.
Range | Selected | |
Cost of equity | 5.60% - 8.30% | 6.95% |
Tax rate | 18.60% - 19.90% | 19.25% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 5.6% - 8.0% | 6.8% |
Category | Low | High |
Long-term bond rate | 2.9% | 3.4% |
Equity market risk premium | 5.3% | 6.3% |
Adjusted beta | 0.5 | 0.68 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 8.30% |
Tax rate | 18.60% | 19.90% |
Debt/Equity ratio | 0.1 | 0.1 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 5.6% | 8.0% |
Selected WACC | 6.8% | |