CAML.L
Central Asia Metals PLC
Price:  
141.40 
GBP
Volume:  
945,438.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAML.L Intrinsic Value

44.90 %
Upside

What is the intrinsic value of CAML.L?

As of 2025-07-19, the Intrinsic Value of Central Asia Metals PLC (CAML.L) is 204.83 GBP. This CAML.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 141.40 GBP, the upside of Central Asia Metals PLC is 44.90%.

The range of the Intrinsic Value is 171.50 - 262.98 GBP

Is CAML.L undervalued or overvalued?

Based on its market price of 141.40 GBP and our intrinsic valuation, Central Asia Metals PLC (CAML.L) is undervalued by 44.90%.

141.40 GBP
Stock Price
204.83 GBP
Intrinsic Value
Intrinsic Value Details

CAML.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 171.50 - 262.98 204.83 44.9%
DCF (Growth 10y) 181.56 - 266.39 212.93 50.6%
DCF (EBITDA 5y) 158.12 - 210.41 181.00 28.0%
DCF (EBITDA 10y) 174.08 - 230.05 198.14 40.1%
Fair Value 244.21 - 244.21 244.21 72.71%
P/E 154.46 - 267.02 196.45 38.9%
EV/EBITDA 137.90 - 212.33 162.35 14.8%
EPV 211.46 - 271.10 241.28 70.6%
DDM - Stable 111.78 - 252.00 181.89 28.6%
DDM - Multi 151.70 - 244.62 185.64 31.3%

CAML.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 279.24
Beta 1.30
Outstanding shares (mil) 1.97
Enterprise Value (mil) 230.61
Market risk premium 5.98%
Cost of Equity 11.39%
Cost of Debt 4.29%
WACC 11.35%