CAML.L
Central Asia Metals PLC
Price:  
156.00 
GBP
Volume:  
394,474.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAML.L WACC - Weighted Average Cost of Capital

The WACC of Central Asia Metals PLC (CAML.L) is 11.9%.

The Cost of Equity of Central Asia Metals PLC (CAML.L) is 11.95%.
The Cost of Debt of Central Asia Metals PLC (CAML.L) is 4.30%.

Range Selected
Cost of equity 10.20% - 13.70% 11.95%
Tax rate 31.00% - 35.30% 33.15%
Cost of debt 4.00% - 4.60% 4.30%
WACC 10.1% - 13.6% 11.9%
WACC

CAML.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.03 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.20% 13.70%
Tax rate 31.00% 35.30%
Debt/Equity ratio 0 0
Cost of debt 4.00% 4.60%
After-tax WACC 10.1% 13.6%
Selected WACC 11.9%