The WACC of Central Asia Metals PLC (CAML.L) is 10.1%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.70% | 10.15% |
| Tax rate | 25.50% - 31.20% | 28.35% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 8.6% - 11.7% | 10.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.77 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.70% |
| Tax rate | 25.50% | 31.20% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 8.6% | 11.7% |
| Selected WACC | 10.1% | |