The WACC of Central Asia Metals PLC (CAML.L) is 11.9%.
| Range | Selected | |
| Cost of equity | 10.20% - 13.70% | 11.95% |
| Tax rate | 31.00% - 35.30% | 33.15% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 10.1% - 13.6% | 11.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.03 | 1.24 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.20% | 13.70% |
| Tax rate | 31.00% | 35.30% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 10.1% | 13.6% |
| Selected WACC | 11.9% | |