The Discounted Cash Flow (DCF) valuation of Camurus AB (CAMX.ST) is 593.80 SEK. With the latest stock price at 563.00 SEK, the upside of Camurus AB based on DCF is 5.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.9% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 347.30 - 3,621.27 | 593.80 |
| Upside | -38.3% - 543.2% | 5.5% |