The WACC of Camurus AB (CAMX.ST) is 6.4%.
| Range | Selected | |
| Cost of equity | 4.90% - 7.90% | 6.40% |
| Tax rate | 19.50% - 20.50% | 20.00% |
| Cost of debt | 4.00% - 5.50% | 4.75% |
| WACC | 4.9% - 7.9% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.48 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.90% | 7.90% |
| Tax rate | 19.50% | 20.50% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.00% | 5.50% |
| After-tax WACC | 4.9% | 7.9% |
| Selected WACC | 6.4% | |