CANA.CN
Cannamerica Brands Corp
Price:  
0.02 
CAD
Volume:  
30,090.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CANA.CN WACC - Weighted Average Cost of Capital

The WACC of Cannamerica Brands Corp (CANA.CN) is 6.0%.

The Cost of Equity of Cannamerica Brands Corp (CANA.CN) is 15.75%.
The Cost of Debt of Cannamerica Brands Corp (CANA.CN) is 5.00%.

Range Selected
Cost of equity 13.20% - 18.30% 15.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 6.5% 6.0%
WACC

CANA.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.96 2.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.20% 18.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 4.19 4.19
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 6.5%
Selected WACC 6.0%