CANTA.ST
Cantargia AB
Price:  
1.79 
SEK
Volume:  
481,865.00
Sweden | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CANTA.ST WACC - Weighted Average Cost of Capital

The WACC of Cantargia AB (CANTA.ST) is 6.7%.

The Cost of Equity of Cantargia AB (CANTA.ST) is 9.35%.
The Cost of Debt of Cantargia AB (CANTA.ST) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.80% 9.35%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.4% 6.7%
WACC

CANTA.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.06 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.80%
Tax rate 20.60% 20.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.4%
Selected WACC 6.7%