The Discounted Cash Flow (DCF) valuation of Capgemini SE (CAP.PA) is 122.35 EUR. With the latest stock price at 147.60 EUR, the upside of Capgemini SE based on DCF is -17.1%.
Based on the latest price of 147.60 EUR and our DCF valuation, Capgemini SE (CAP.PA) is a sell. selling CAP.PA stocks now will result in a potential gain of 17.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.3% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 86.52 - 200.69 | 122.35 |
| Upside | -41.4% - 36.0% | -17.1% |