The Discounted Cash Flow (DCF) valuation of Capgemini SE (CAP.PA) is 126.52 EUR. With the latest stock price at 147.45 EUR, the upside of Capgemini SE based on DCF is -14.2%.
Based on the latest price of 147.45 EUR and our DCF valuation, Capgemini SE (CAP.PA) is a sell. selling CAP.PA stocks now will result in a potential gain of 14.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.0% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 90.21 - 204.64 | 126.52 |
| Upside | -38.8% - 38.8% | -14.2% |