The Discounted Cash Flow (DCF) valuation of Capgemini SE (CAP.PA) is 144.01 EUR. With the latest stock price at 106.80 EUR, the upside of Capgemini SE based on DCF is 34.8%.
Based on the latest price of 106.80 EUR and our DCF valuation, Capgemini SE (CAP.PA) is a buy. buying CAP.PA stocks now will result in a potential gain of 34.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.0% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 104.66 - 225.97 | 144.01 |
| Upside | -2.0% - 111.6% | 34.8% |