The Discounted Cash Flow (DCF) valuation of Capgemini SE (CAP.PA) is 116.07 EUR. With the latest stock price at 159.95 EUR, the upside of Capgemini SE based on DCF is -27.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.4% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 85.69 - 175.72 | 116.07 |
| Upside | -46.4% - 9.9% | -27.4% |