The WACC of Capgemini SE (CAP.PA) is 8.4%.
| Range | Selected | |
| Cost of equity | 8.40% - 11.00% | 9.70% |
| Tax rate | 30.60% - 31.30% | 30.95% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.3% - 9.4% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.93 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 11.00% |
| Tax rate | 30.60% | 31.30% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.3% | 9.4% |
| Selected WACC | 8.4% | |