The WACC of Capacent Holding AB (publ) (CAPAC.ST) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.50% | 6.45% |
| Tax rate | 25.50% - 27.90% | 26.70% |
| Cost of debt | 4.00% - 27.20% | 15.60% |
| WACC | 5.3% - 8.0% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 2.3% | 2.8% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.54 | 0.64 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.40% | 7.50% |
| Tax rate | 25.50% | 27.90% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.00% | 27.20% |
| After-tax WACC | 5.3% | 8.0% |
| Selected WACC | 6.6% | |