The Discounted Cash Flow (DCF) valuation of Carclo PLC (CAR.L) is 29.10 GBP. With the latest stock price at 29.70 GBP, the upside of Carclo PLC based on DCF is -2.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 10.6% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (0.35) - 175.95 | 29.10 |
| Upside | -101.2% - 492.4% | -2.0% |