CAR.L
Carclo PLC
Price:  
27.40 
GBP
Volume:  
139,536.00
United Kingdom | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAR.L WACC - Weighted Average Cost of Capital

The WACC of Carclo PLC (CAR.L) is 8.4%.

The Cost of Equity of Carclo PLC (CAR.L) is 8.60%.
The Cost of Debt of Carclo PLC (CAR.L) is 11.10%.

Range Selected
Cost of equity 7.00% - 10.20% 8.60%
Tax rate 13.50% - 31.00% 22.25%
Cost of debt 6.40% - 15.80% 11.10%
WACC 6.1% - 10.6% 8.4%
WACC

CAR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.51 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.20%
Tax rate 13.50% 31.00%
Debt/Equity ratio 1.51 1.51
Cost of debt 6.40% 15.80%
After-tax WACC 6.1% 10.6%
Selected WACC 8.4%