CAR.UN.TO
Canadian Apartment Properties Real Estate Investment Trust
Price:  
45.00 
CAD
Volume:  
157,215.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAR.UN.TO Intrinsic Value

7.60 %
Upside

What is the intrinsic value of CAR.UN.TO?

As of 2025-07-06, the Intrinsic Value of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 48.41 CAD. This CAR.UN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 45.00 CAD, the upside of Canadian Apartment Properties Real Estate Investment Trust is 7.60%.

The range of the Intrinsic Value is 15.36 - 240.17 CAD

Is CAR.UN.TO undervalued or overvalued?

Based on its market price of 45.00 CAD and our intrinsic valuation, Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is undervalued by 7.60%.

45.00 CAD
Stock Price
48.41 CAD
Intrinsic Value
Intrinsic Value Details

CAR.UN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 15.36 - 240.17 48.41 7.6%
DCF (Growth 10y) 17.56 - 226.58 48.60 8.0%
DCF (EBITDA 5y) 17.61 - 31.74 22.82 -49.3%
DCF (EBITDA 10y) 19.33 - 39.16 27.11 -39.7%
Fair Value 3.70 - 3.70 3.70 -91.78%
P/E 4.22 - 15.23 7.96 -82.3%
EV/EBITDA 11.21 - 25.02 15.56 -65.4%
EPV 3.71 - 23.14 13.42 -70.2%
DDM - Stable 7.00 - 21.78 14.39 -68.0%
DDM - Multi 29.38 - 58.56 37.98 -15.6%

CAR.UN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,211.25
Beta 1.11
Outstanding shares (mil) 160.25
Enterprise Value (mil) 12,998.66
Market risk premium 5.10%
Cost of Equity 9.23%
Cost of Debt 6.20%
WACC 7.50%