The WACC of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 6.9%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.50% | 9.25% |
| Tax rate | 4.50% - 9.60% | 7.05% |
| Cost of debt | 4.00% - 6.30% | 5.15% |
| WACC | 5.8% - 8.0% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.96 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.50% |
| Tax rate | 4.50% | 9.60% |
| Debt/Equity ratio | 1.08 | 1.08 |
| Cost of debt | 4.00% | 6.30% |
| After-tax WACC | 5.8% | 8.0% |
| Selected WACC | 6.9% | |