The WACC of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 7.0%.
Range | Selected | |
Cost of equity | 7.90% - 10.50% | 9.20% |
Tax rate | 4.50% - 9.60% | 7.05% |
Cost of debt | 4.00% - 6.30% | 5.15% |
WACC | 5.9% - 8.1% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.94 | 1.03 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.50% |
Tax rate | 4.50% | 9.60% |
Debt/Equity ratio | 0.98 | 0.98 |
Cost of debt | 4.00% | 6.30% |
After-tax WACC | 5.9% | 8.1% |
Selected WACC | 7.0% | |