CAR.UN.TO
Canadian Apartment Properties Real Estate Investment Trust
Price:  
43.07 
CAD
Volume:  
353,863.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAR.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 7.0%.

The Cost of Equity of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 9.35%.
The Cost of Debt of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.60% 9.35%
Tax rate 4.50% - 9.60% 7.05%
Cost of debt 4.00% - 6.00% 5.00%
WACC 5.9% - 8.0% 7.0%
WACC

CAR.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.94 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.60%
Tax rate 4.50% 9.60%
Debt/Equity ratio 1 1
Cost of debt 4.00% 6.00%
After-tax WACC 5.9% 8.0%
Selected WACC 7.0%