CAR.UN.TO
Canadian Apartment Properties Real Estate Investment Trust
Price:  
53.01 
CAD
Volume:  
104,704.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAR.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 7.0%.

The Cost of Equity of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 9.25%.
The Cost of Debt of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 4.70%.

Range Selected
Cost of equity 8.00% - 10.50% 9.25%
Tax rate 4.50% - 9.60% 7.05%
Cost of debt 4.00% - 5.40% 4.70%
WACC 6.1% - 7.9% 7.0%
WACC

CAR.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.94 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.50%
Tax rate 4.50% 9.60%
Debt/Equity ratio 0.82 0.82
Cost of debt 4.00% 5.40%
After-tax WACC 6.1% 7.9%
Selected WACC 7.0%