CAR.UN.TO
Canadian Apartment Properties Real Estate Investment Trust
Price:  
41.71 
CAD
Volume:  
104,704.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAR.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 6.9%.

The Cost of Equity of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 9.25%.
The Cost of Debt of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 5.15%.

Range Selected
Cost of equity 8.00% - 10.50% 9.25%
Tax rate 4.50% - 9.60% 7.05%
Cost of debt 4.00% - 6.30% 5.15%
WACC 5.8% - 8.0% 6.9%
WACC

CAR.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.94 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.50%
Tax rate 4.50% 9.60%
Debt/Equity ratio 1.05 1.05
Cost of debt 4.00% 6.30%
After-tax WACC 5.8% 8.0%
Selected WACC 6.9%