The WACC of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 7.0%.
Range | Selected | |
Cost of equity | 8.00% - 10.50% | 9.25% |
Tax rate | 4.50% - 9.60% | 7.05% |
Cost of debt | 4.00% - 5.40% | 4.70% |
WACC | 6.1% - 7.9% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.94 | 1.03 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.50% |
Tax rate | 4.50% | 9.60% |
Debt/Equity ratio | 0.82 | 0.82 |
Cost of debt | 4.00% | 5.40% |
After-tax WACC | 6.1% | 7.9% |
Selected WACC | 7.0% | |