CAR.UN.TO
Canadian Apartment Properties Real Estate Investment Trust
Price:  
50.52 
CAD
Volume:  
478,468.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAR.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 7.7%.

The Cost of Equity of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 9.90%.
The Cost of Debt of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 5.15%.

Range Selected
Cost of equity 8.50% - 11.30% 9.90%
Tax rate 2.50% - 4.00% 3.25%
Cost of debt 4.00% - 6.30% 5.15%
WACC 6.4% - 8.9% 7.7%
WACC

CAR.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.91 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.30%
Tax rate 2.50% 4.00%
Debt/Equity ratio 0.84 0.84
Cost of debt 4.00% 6.30%
After-tax WACC 6.4% 8.9%
Selected WACC 7.7%