The WACC of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 7.1%.
Range | Selected | |
Cost of equity | 8.10% - 10.60% | 9.35% |
Tax rate | 4.50% - 9.60% | 7.05% |
Cost of debt | 4.00% - 6.00% | 5.00% |
WACC | 6.1% - 8.2% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.94 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 10.60% |
Tax rate | 4.50% | 9.60% |
Debt/Equity ratio | 0.9 | 0.9 |
Cost of debt | 4.00% | 6.00% |
After-tax WACC | 6.1% | 8.2% |
Selected WACC | 7.1% | |