CAR.UN.TO
Canadian Apartment Properties Real Estate Investment Trust
Price:  
43.89 
CAD
Volume:  
104,704.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAR.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 7.0%.

The Cost of Equity of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 9.20%.
The Cost of Debt of Canadian Apartment Properties Real Estate Investment Trust (CAR.UN.TO) is 5.15%.

Range Selected
Cost of equity 7.90% - 10.50% 9.20%
Tax rate 4.50% - 9.60% 7.05%
Cost of debt 4.00% - 6.30% 5.15%
WACC 5.9% - 8.1% 7.0%
WACC

CAR.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.94 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.50%
Tax rate 4.50% 9.60%
Debt/Equity ratio 0.98 0.98
Cost of debt 4.00% 6.30%
After-tax WACC 5.9% 8.1%
Selected WACC 7.0%