The WACC of Careium AB (publ) (CARE.ST) is 6.0%.
| Range | Selected | |
| Cost of equity | 5.40% - 8.70% | 7.05% |
| Tax rate | 31.60% - 41.00% | 36.30% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.8% - 7.3% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.57 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 8.70% |
| Tax rate | 31.60% | 41.00% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.8% | 7.3% |
| Selected WACC | 6.0% | |