CARG
CarGurus Inc
Price:  
31.40 
USD
Volume:  
1,040,242.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CARG WACC - Weighted Average Cost of Capital

The WACC of CarGurus Inc (CARG) is 5.5%.

The Cost of Equity of CarGurus Inc (CARG) is 7.20%.
The Cost of Debt of CarGurus Inc (CARG) is 5.00%.

Range Selected
Cost of equity 5.90% - 8.50% 7.20%
Tax rate 24.40% - 27.30% 25.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 6.0% 5.5%
WACC

CARG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.50%
Tax rate 24.40% 27.30%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 6.0%
Selected WACC 5.5%