The Discounted Cash Flow (DCF) valuation of Carr's Group PLC (CARR.L) is 162.73 GBP. With the latest stock price at 122.50 GBP, the upside of Carr's Group PLC based on DCF is 32.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 111.14 - 314.71 | 162.73 |
| Upside | -9.3% - 156.9% | 32.8% |