The WACC of Carr's Group PLC (CARR.L) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.30% - 9.00% | 7.65% |
| Tax rate | 16.90% - 21.60% | 19.25% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.1% - 8.8% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.38 | 0.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 9.00% |
| Tax rate | 16.90% | 21.60% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.1% | 8.8% |
| Selected WACC | 7.5% | |