The WACC of Carr's Group PLC (CARR.L) is 6.6%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.40% | 7.40% |
| Tax rate | 18.70% - 21.60% | 20.15% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 5.8% - 7.5% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.39 | 0.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.40% |
| Tax rate | 18.70% | 21.60% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 5.8% | 7.5% |
| Selected WACC | 6.6% | |