CAS.PA
Cast SA
Price:  
7.51 
EUR
Volume:  
602.00
France | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAS.PA WACC - Weighted Average Cost of Capital

The WACC of Cast SA (CAS.PA) is 6.9%.

The Cost of Equity of Cast SA (CAS.PA) is 7.10%.
The Cost of Debt of Cast SA (CAS.PA) is 5.00%.

Range Selected
Cost of equity 6.20% - 8.00% 7.10%
Tax rate 23.90% - 33.80% 28.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 7.8% 6.9%
WACC

CAS.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.55 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.00%
Tax rate 23.90% 33.80%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 7.8%
Selected WACC 6.9%