CAS.TO
Cascades Inc
Price:  
8.91 
CAD
Volume:  
447,762.00
Canada | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAS.TO Intrinsic Value

476.30 %
Upside

What is the intrinsic value of CAS.TO?

As of 2025-07-01, the Intrinsic Value of Cascades Inc (CAS.TO) is 51.35 CAD. This CAS.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.91 CAD, the upside of Cascades Inc is 476.30%.

The range of the Intrinsic Value is 31.82 - 97.37 CAD

Is CAS.TO undervalued or overvalued?

Based on its market price of 8.91 CAD and our intrinsic valuation, Cascades Inc (CAS.TO) is undervalued by 476.30%.

8.91 CAD
Stock Price
51.35 CAD
Intrinsic Value
Intrinsic Value Details

CAS.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 31.82 - 97.37 51.35 476.3%
DCF (Growth 10y) 45.86 - 118.37 67.51 657.7%
DCF (EBITDA 5y) 19.38 - 29.55 23.46 163.3%
DCF (EBITDA 10y) 31.80 - 43.59 36.58 310.6%
Fair Value -0.20 - -0.20 -0.20 -102.22%
P/E (0.56) - 4.77 1.88 -78.9%
EV/EBITDA 10.15 - 24.20 17.53 96.8%
EPV 42.03 - 47.66 44.85 403.3%
DDM - Stable (0.32) - (0.92) (0.62) -106.9%
DDM - Multi 13.37 - 30.89 18.76 110.5%

CAS.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 900.98
Beta 1.04
Outstanding shares (mil) 101.12
Enterprise Value (mil) 3,116.98
Market risk premium 5.10%
Cost of Equity 8.30%
Cost of Debt 5.00%
WACC 4.99%