CAS.TO
Cascades Inc
Price:  
12.70 
CAD
Volume:  
44,072.00
Canada | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAS.TO WACC - Weighted Average Cost of Capital

The WACC of Cascades Inc (CAS.TO) is 5.3%.

The Cost of Equity of Cascades Inc (CAS.TO) is 7.25%.
The Cost of Debt of Cascades Inc (CAS.TO) is 5.00%.

Range Selected
Cost of equity 6.10% - 8.40% 7.25%
Tax rate 18.30% - 21.30% 19.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 5.7% 5.3%
WACC

CAS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.59 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.40%
Tax rate 18.30% 21.30%
Debt/Equity ratio 1.51 1.51
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 5.7%
Selected WACC 5.3%