CAS.TO
Cascades Inc
Price:  
12.85 
CAD
Volume:  
44,072.00
Canada | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAS.TO WACC - Weighted Average Cost of Capital

The WACC of Cascades Inc (CAS.TO) is 5.4%.

The Cost of Equity of Cascades Inc (CAS.TO) is 7.45%.
The Cost of Debt of Cascades Inc (CAS.TO) is 5.00%.

Range Selected
Cost of equity 6.20% - 8.70% 7.45%
Tax rate 18.30% - 21.30% 19.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 5.9% 5.4%
WACC

CAS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.6 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.70%
Tax rate 18.30% 21.30%
Debt/Equity ratio 1.49 1.49
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 5.9%
Selected WACC 5.4%