CAS.TO
Cascades Inc
Price:  
9.05 
CAD
Volume:  
301,218.00
Canada | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAS.TO WACC - Weighted Average Cost of Capital

The WACC of Cascades Inc (CAS.TO) is 5.7%.

The Cost of Equity of Cascades Inc (CAS.TO) is 9.30%.
The Cost of Debt of Cascades Inc (CAS.TO) is 5.00%.

Range Selected
Cost of equity 7.20% - 11.40% 9.30%
Tax rate 18.30% - 21.30% 19.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 6.3% 5.7%
WACC

CAS.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.77 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 11.40%
Tax rate 18.30% 21.30%
Debt/Equity ratio 2.12 2.12
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 6.3%
Selected WACC 5.7%