CAS.TO
Cascades Inc
Price:  
11.86 
CAD
Volume:  
44,072.00
Canada | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAS.TO WACC - Weighted Average Cost of Capital

The WACC of Cascades Inc (CAS.TO) is 5.1%.

The Cost of Equity of Cascades Inc (CAS.TO) is 6.90%.
The Cost of Debt of Cascades Inc (CAS.TO) is 5.00%.

Range Selected
Cost of equity 5.90% - 7.90% 6.90%
Tax rate 18.30% - 21.30% 19.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 5.4% 5.1%
WACC

CAS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.53 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.90%
Tax rate 18.30% 21.30%
Debt/Equity ratio 1.62 1.62
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 5.4%
Selected WACC 5.1%