CAS.TO
Cascades Inc
Price:  
10.50 
CAD
Volume:  
63,165.00
Canada | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAS.TO WACC - Weighted Average Cost of Capital

The WACC of Cascades Inc (CAS.TO) is 5.9%.

The Cost of Equity of Cascades Inc (CAS.TO) is 9.55%.
The Cost of Debt of Cascades Inc (CAS.TO) is 5.00%.

Range Selected
Cost of equity 6.90% - 12.20% 9.55%
Tax rate 18.30% - 21.30% 19.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 6.7% 5.9%
WACC

CAS.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.71 1.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 12.20%
Tax rate 18.30% 21.30%
Debt/Equity ratio 1.96 1.96
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 6.7%
Selected WACC 5.9%