The WACC of Casa Systems Inc (CASA) is 5.2%.
| Range | Selected | |
| Cost of equity | 28.30% - 63.60% | 45.95% |
| Tax rate | 9.90% - 45.50% | 27.70% |
| Cost of debt | 5.60% - 7.00% | 6.30% |
| WACC | 5.5% - 4.9% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 5.31 | 10.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 28.30% | 63.60% |
| Tax rate | 9.90% | 45.50% |
| Debt/Equity ratio | 54.32 | 54.32 |
| Cost of debt | 5.60% | 7.00% |
| After-tax WACC | 5.5% | 4.9% |
| Selected WACC | 5.2% | |