The WACC of Castle Alternative Invest AG (CASN.SW) is 5.7%.
| Range | Selected | |
| Cost of equity | 5.80% - 8.70% | 7.25% |
| Tax rate | 16.60% - 17.90% | 17.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.0% - 6.4% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 1.1% | 1.6% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1.1 | 1.25 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 8.70% |
| Tax rate | 16.60% | 17.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.0% | 6.4% |
| Selected WACC | 5.7% | |