The WACC of Cass Information Systems Inc (CASS) is 10.4%.
| Range | Selected | |
| Cost of equity | 11.90% - 15.50% | 13.70% |
| Tax rate | 18.10% - 19.00% | 18.55% |
| Cost of debt | 4.00% - 15.60% | 9.80% |
| WACC | 7.0% - 13.9% | 10.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.75 | 1.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.90% | 15.50% |
| Tax rate | 18.10% | 19.00% |
| Debt/Equity ratio | 1.35 | 1.35 |
| Cost of debt | 4.00% | 15.60% |
| After-tax WACC | 7.0% | 13.9% |
| Selected WACC | 10.4% | |