CASS
Cass Information Systems Inc
Price:  
43.84 
USD
Volume:  
46,277.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CASS WACC - Weighted Average Cost of Capital

The WACC of Cass Information Systems Inc (CASS) is 10.6%.

The Cost of Equity of Cass Information Systems Inc (CASS) is 13.25%.
The Cost of Debt of Cass Information Systems Inc (CASS) is 9.80%.

Range Selected
Cost of equity 10.80% - 15.70% 13.25%
Tax rate 18.10% - 18.80% 18.45%
Cost of debt 4.00% - 15.60% 9.80%
WACC 7.0% - 14.2% 10.6%
WACC

CASS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.5 1.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.80% 15.70%
Tax rate 18.10% 18.80%
Debt/Equity ratio 1.04 1.04
Cost of debt 4.00% 15.60%
After-tax WACC 7.0% 14.2%
Selected WACC 10.6%