CASS
Cass Information Systems Inc
Price:  
40.43 
USD
Volume:  
79,704.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CASS WACC - Weighted Average Cost of Capital

The WACC of Cass Information Systems Inc (CASS) is 10.4%.

The Cost of Equity of Cass Information Systems Inc (CASS) is 13.70%.
The Cost of Debt of Cass Information Systems Inc (CASS) is 9.80%.

Range Selected
Cost of equity 11.90% - 15.50% 13.70%
Tax rate 18.10% - 19.00% 18.55%
Cost of debt 4.00% - 15.60% 9.80%
WACC 7.0% - 13.9% 10.4%
WACC

CASS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.75 1.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.90% 15.50%
Tax rate 18.10% 19.00%
Debt/Equity ratio 1.35 1.35
Cost of debt 4.00% 15.60%
After-tax WACC 7.0% 13.9%
Selected WACC 10.4%