The WACC of Cass Information Systems Inc (CASS) is 10.6%.
| Range | Selected | |
| Cost of equity | 10.80% - 15.70% | 13.25% |
| Tax rate | 18.10% - 18.80% | 18.45% |
| Cost of debt | 4.00% - 15.60% | 9.80% |
| WACC | 7.0% - 14.2% | 10.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.5 | 1.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.80% | 15.70% |
| Tax rate | 18.10% | 18.80% |
| Debt/Equity ratio | 1.04 | 1.04 |
| Cost of debt | 4.00% | 15.60% |
| After-tax WACC | 7.0% | 14.2% |
| Selected WACC | 10.6% | |