CAT.CN
CAT Strategic Metals Corp
Price:  
0.01 
CAD
Volume:  
182,490.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAT.CN WACC - Weighted Average Cost of Capital

The WACC of CAT Strategic Metals Corp (CAT.CN) is 6.8%.

The Cost of Equity of CAT Strategic Metals Corp (CAT.CN) is 6.95%.
The Cost of Debt of CAT Strategic Metals Corp (CAT.CN) is 5.00%.

Range Selected
Cost of equity 4.90% - 9.00% 6.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 8.7% 6.8%
WACC

CAT.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.34 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 9.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 8.7%
Selected WACC 6.8%