CAT.L
CATCo Reinsurance Opportunities Fund Ltd
Price:  
37.50 
USD
Volume:  
4,000.00
Bermuda | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAT.L WACC - Weighted Average Cost of Capital

The WACC of CATCo Reinsurance Opportunities Fund Ltd (CAT.L) is 7.7%.

The Cost of Equity of CATCo Reinsurance Opportunities Fund Ltd (CAT.L) is 11.30%.
The Cost of Debt of CATCo Reinsurance Opportunities Fund Ltd (CAT.L) is 5.00%.

Range Selected
Cost of equity 9.70% - 12.90% 11.30%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.5% 7.7%
WACC

CAT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.04 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 12.90%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.5%
Selected WACC 7.7%