CATE.ST
Catena AB
Price:  
476.50 
SEK
Volume:  
149,693.00
Sweden | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CATE.ST WACC - Weighted Average Cost of Capital

The WACC of Catena AB (CATE.ST) is 5.8%.

The Cost of Equity of Catena AB (CATE.ST) is 6.75%.
The Cost of Debt of Catena AB (CATE.ST) is 4.25%.

Range Selected
Cost of equity 5.50% - 8.00% 6.75%
Tax rate 19.90% - 20.30% 20.10%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.9% - 6.7% 5.8%
WACC

CATE.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.59 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 8.00%
Tax rate 19.90% 20.30%
Debt/Equity ratio 0.41 0.41
Cost of debt 4.00% 4.50%
After-tax WACC 4.9% 6.7%
Selected WACC 5.8%