CATG.PA
Catana Group SA
Price:  
4.58 
EUR
Volume:  
70,193.00
France | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CATG.PA Intrinsic Value

171.10 %
Upside

Is CATG.PA undervalued or overvalued?

As of 2025-03-20, the Intrinsic Value of Catana Group SA (CATG.PA) is 12.43 EUR. This CATG.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.58 EUR, the upside of Catana Group SA is 171.10%. This means that CATG.PA is undervalued by 171.10%.

The range of the Intrinsic Value is 9.21 - 19.66 EUR

4.58 EUR
Stock Price
12.43 EUR
Intrinsic Value
Intrinsic Value Details

CATG.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 9.21 - 19.66 12.43 171.1%
DCF (Growth 10y) 13.56 - 30.89 18.88 311.8%
DCF (EBITDA 5y) 10.84 - 15.66 12.94 182.3%
DCF (EBITDA 10y) 13.96 - 22.39 17.48 281.3%
Fair Value 24.16 - 24.16 24.16 427.00%
P/E 9.72 - 22.54 11.49 150.7%
EV/EBITDA (0.04) - 14.57 5.92 29.0%
EPV 6.79 - 12.30 9.54 108.2%
DDM - Stable 5.70 - 17.83 11.77 156.6%
DDM - Multi 7.32 - 20.31 11.06 141.2%

CATG.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 140.81
Beta 1.20
Outstanding shares (mil) 30.71
Enterprise Value (mil) 135.55
Market risk premium 5.82%
Cost of Equity 8.88%
Cost of Debt 5.00%
WACC 7.71%