CATG.PA
Catana Group SA
Price:  
4.95 
EUR
Volume:  
17,892.00
France | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CATG.PA WACC - Weighted Average Cost of Capital

The WACC of Catana Group SA (CATG.PA) is 8.4%.

The Cost of Equity of Catana Group SA (CATG.PA) is 9.20%.
The Cost of Debt of Catana Group SA (CATG.PA) is 5.00%.

Range Selected
Cost of equity 6.60% - 11.80% 9.20%
Tax rate 20.00% - 25.70% 22.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 10.6% 8.4%
WACC

CATG.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.63 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 11.80%
Tax rate 20.00% 25.70%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 10.6%
Selected WACC 8.4%