The WACC of Catana Group SA (CATG.PA) is 8.4%.
| Range | Selected | |
| Cost of equity | 6.60% - 11.80% | 9.20% |
| Tax rate | 20.00% - 25.70% | 22.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.2% - 10.6% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.63 | 1.15 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 11.80% |
| Tax rate | 20.00% | 25.70% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.2% | 10.6% |
| Selected WACC | 8.4% | |