The WACC of Certive Solutions Inc (CBP.CN) is 5.0%.
| Range | Selected | |
| Cost of equity | 6.90% - 12.50% | 9.70% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 3.6% - 6.4% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.74 | 1.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 12.50% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 4.95 | 4.95 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 3.6% | 6.4% |
| Selected WACC | 5.0% | |