CBP.CN
Certive Solutions Inc
Price:  
0.03 
CAD
Volume:  
20,390.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBP.CN WACC - Weighted Average Cost of Capital

The WACC of Certive Solutions Inc (CBP.CN) is 4.5%.

The Cost of Equity of Certive Solutions Inc (CBP.CN) is 5.95%.
The Cost of Debt of Certive Solutions Inc (CBP.CN) is 5.50%.

Range Selected
Cost of equity 4.00% - 7.90% 5.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 3.2% - 5.8% 4.5%
WACC

CBP.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.15 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.00% 7.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 3.18 3.18
Cost of debt 4.00% 7.00%
After-tax WACC 3.2% 5.8%
Selected WACC 4.5%