CBP.CN
Certive Solutions Inc
Price:  
0.01 
CAD
Volume:  
25,820.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBP.CN WACC - Weighted Average Cost of Capital

The WACC of Certive Solutions Inc (CBP.CN) is 5.0%.

The Cost of Equity of Certive Solutions Inc (CBP.CN) is 9.75%.
The Cost of Debt of Certive Solutions Inc (CBP.CN) is 5.50%.

Range Selected
Cost of equity 6.90% - 12.60% 9.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 3.6% - 6.4% 5.0%
WACC

CBP.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.74 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 12.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 4.87 4.87
Cost of debt 4.00% 7.00%
After-tax WACC 3.6% 6.4%
Selected WACC 5.0%