The WACC of Certive Solutions Inc (CBP.CN) is 4.9%.
Range | Selected | |
Cost of equity | 4.80% - 9.00% | 6.90% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 3.5% - 6.3% | 4.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.33 | 0.79 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.80% | 9.00% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 2.34 | 2.34 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 3.5% | 6.3% |
Selected WACC | 4.9% | |