The WACC of Curtis Banks Group PLC (CBP.L) is 9.7%.
Range | Selected | |
Cost of equity | 8.60% - 14.60% | 11.60% |
Tax rate | 18.80% - 20.40% | 19.60% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 7.2% - 12.2% | 9.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.77 | 1.37 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 14.60% |
Tax rate | 18.80% | 20.40% |
Debt/Equity ratio | 0.36 | 0.36 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 7.2% | 12.2% |
Selected WACC | 9.7% | |