CBP.L
Curtis Banks Group PLC
Price:  
349.00 
GBP
Volume:  
72,253.00
United Kingdom | Diversified Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBP.L WACC - Weighted Average Cost of Capital

The WACC of Curtis Banks Group PLC (CBP.L) is 9.7%.

The Cost of Equity of Curtis Banks Group PLC (CBP.L) is 11.60%.
The Cost of Debt of Curtis Banks Group PLC (CBP.L) is 5.50%.

Range Selected
Cost of equity 8.60% - 14.60% 11.60%
Tax rate 18.80% - 20.40% 19.60%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.2% - 12.2% 9.7%
WACC

CBP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.77 1.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 14.60%
Tax rate 18.80% 20.40%
Debt/Equity ratio 0.36 0.36
Cost of debt 4.00% 7.00%
After-tax WACC 7.2% 12.2%
Selected WACC 9.7%