The Discounted Cash Flow (DCF) valuation of CBRE Group Inc (CBRE) is 172.40 USD. With the latest stock price at 130.80 USD, the upside of CBRE Group Inc based on DCF is 31.8%.
Based on the latest price of 130.80 USD and our DCF valuation, CBRE Group Inc (CBRE) is a buy. buying CBRE stocks now will result in a potential gain of 31.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.1% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 125.82 - 266.83 | 172.40 |
| Upside | -3.8% - 104.0% | 31.8% |