The Discounted Cash Flow (DCF) valuation of CBRE Group Inc (CBRE) is 132.86 USD. With the latest stock price at 135.88 USD, the upside of CBRE Group Inc based on DCF is -2.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.8% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 93.17 - 224.13 | 132.86 |
| Upside | -31.4% - 64.9% | -2.2% |