The WACC of CBRE Group Inc (CBRE) is 8.6%.
Range | Selected | |
Cost of equity | 7.70% - 10.20% | 8.95% |
Tax rate | 17.40% - 20.60% | 19.00% |
Cost of debt | 4.00% - 5.30% | 4.65% |
WACC | 7.4% - 9.7% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.84 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 10.20% |
Tax rate | 17.40% | 20.60% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 4.00% | 5.30% |
After-tax WACC | 7.4% | 9.7% |
Selected WACC | 8.6% | |