The Discounted Cash Flow (DCF) valuation of Cracker Barrel Old Country Store Inc (CBRL) is 58.22 USD. With the latest stock price at 67.28 USD, the upside of Cracker Barrel Old Country Store Inc based on DCF is -13.5%.
Based on the latest price of 67.28 USD and our DCF valuation, Cracker Barrel Old Country Store Inc (CBRL) is a sell. selling CBRL stocks now will result in a potential gain of 13.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.1% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 37.83 - 102.29 | 58.22 |
| Upside | -43.8% - 52.0% | -13.5% |