The Discounted Cash Flow (DCF) valuation of Cracker Barrel Old Country Store Inc (CBRL) is 54.52 USD. With the latest stock price at 45.06 USD, the upside of Cracker Barrel Old Country Store Inc based on DCF is 21.0%.
Range | Selected | |
WACC / Discount Rate | 5.5% - 7.2% | 6.3% |
Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
Fair Price | 39.30 - 80.13 | 54.52 |
Upside | -12.8% - 77.8% | 21.0% |