CBRL
Cracker Barrel Old Country Store Inc
Price:  
45.67 
USD
Volume:  
1,050,380.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBRL DCF Valuation - Growth Exit 5Y

173.5%
Upside

The Discounted Cash Flow (DCF) valuation of Cracker Barrel Old Country Store Inc (CBRL) is 124.92 USD. With the latest stock price at 45.67 USD, the upside of Cracker Barrel Old Country Store Inc based on DCF is 173.5%.

Range Selected
WACC / Discount Rate 5.6% - 8.2% 6.9%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 81.19 - 244.16 124.92
Upside 77.8% - 434.6% 173.5%
45.67 USD
Stock Price
124.92 USD
Fair Price