The Discounted Cash Flow (DCF) valuation of Cracker Barrel Old Country Store Inc (CBRL) is 62.48 USD. With the latest stock price at 51.17 USD, the upside of Cracker Barrel Old Country Store Inc based on DCF is 22.1%.
Based on the latest price of 51.17 USD and our DCF valuation, Cracker Barrel Old Country Store Inc (CBRL) is a buy. buying CBRL stocks now will result in a potential gain of 22.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.0% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.97 - 119.02 | 62.48 |
| Upside | -23.8% - 132.6% | 22.1% |