The Discounted Cash Flow (DCF) valuation of Cracker Barrel Old Country Store Inc (CBRL) is 54.03 USD. With the latest stock price at 52.04 USD, the upside of Cracker Barrel Old Country Store Inc based on DCF is 3.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.4% | 6.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 37.54 - 83.41 | 54.03 |
| Upside | -27.9% - 60.3% | 3.8% |