The WACC of Cracker Barrel Old Country Store Inc (CBRL) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.70% | 8.30% |
| Tax rate | 12.90% - 16.90% | 14.90% |
| Cost of debt | 4.00% - 5.40% | 4.70% |
| WACC | 5.9% - 8.1% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.67 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.70% |
| Tax rate | 12.90% | 16.90% |
| Debt/Equity ratio | 0.43 | 0.43 |
| Cost of debt | 4.00% | 5.40% |
| After-tax WACC | 5.9% | 8.1% |
| Selected WACC | 7.0% | |