The WACC of Cracker Barrel Old Country Store Inc (CBRL) is 6.6%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.00% | 7.90% |
| Tax rate | 12.90% - 16.90% | 14.90% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 5.7% - 7.5% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.63 | 0.74 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.00% |
| Tax rate | 12.90% | 16.90% |
| Debt/Equity ratio | 0.48 | 0.48 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 5.7% | 7.5% |
| Selected WACC | 6.6% | |