CBSM.PA
Soc Centrale Bois Scieries Manche SA
Price:  
8.60 
EUR
Volume:  
525.00
France | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBSM.PA Intrinsic Value

67.80 %
Upside

Is CBSM.PA undervalued or overvalued?

As of 2025-03-21, the Intrinsic Value of Soc Centrale Bois Scieries Manche SA (CBSM.PA) is 14.43 EUR. This CBSM.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.60 EUR, the upside of Soc Centrale Bois Scieries Manche SA is 67.80%. This means that CBSM.PA is undervalued by 67.80%.

The range of the Intrinsic Value is 7.05 - 32.05 EUR

8.60 EUR
Stock Price
14.43 EUR
Intrinsic Value
Intrinsic Value Details

CBSM.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 7.05 - 32.05 14.43 67.8%
DCF (Growth 10y) 10.11 - 38.60 18.55 115.7%
DCF (EBITDA 5y) 6.82 - 12.98 9.75 13.4%
DCF (EBITDA 10y) 9.92 - 19.41 14.21 65.3%
Fair Value 0.12 - 0.12 0.12 -98.61%
P/E 0.32 - 0.50 0.40 -95.4%
EV/EBITDA 3.62 - 11.97 7.84 -8.9%
EPV (1.31) - 7.50 3.10 -64.0%
DDM - Stable 0.17 - 0.42 0.29 -96.6%
DDM - Multi 0.14 - 0.30 0.20 -97.7%

CBSM.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 118.08
Beta -0.09
Outstanding shares (mil) 13.73
Enterprise Value (mil) 284.76
Market risk premium 5.82%
Cost of Equity 8.11%
Cost of Debt 6.12%
WACC 5.84%